BEVA HomesBEVA Homes
This off-market Fort Worth property offers a rare opportunity to acquire a clean, cash-flowing rental with highly attractive seller-financing terms. Built in 2003, the home features 3 bedrooms, 2 bathrooms, and 1,568 square feet of living space on a 7,705-square-foot lot. The property is in solid condition and requires only minor cosmetic updates, making it well-suited for immediate hold.
The property is currently tenant-occupied, generating $1,200 per month in rental income (month to month tenant contract), providing immediate cash flow from day one. Purchase terms include a $215,000 sales price with $30,000 down, a $1200 monthly payment at 0% interest, and a 10-year balloon, creating a strong spread between income and debt service.
This deal is ideal for buy-and-hold investors or those seeking creative financing with minimal capital outlay, strong cash-on-cash returns, and flexibility to refinance, restructure, or exit prior to the balloon. Located in an established Fort Worth neighborhood with continued rental demand, this property presents a compelling blend of stability, cash flow, and favorable terms.
Rental Income: $1,200 per month (month-to-month tenant)
Cash Flow: Immediate income from day one
Purchase Price: $215,000
Down Payment: $30,000
Monthly Payment: $1,200
Interest Rate: 0%
Balloon Term: 10 years
3 Bedrooms | 1 Baths | 1,772 ft
.jpg)
